PAHC (2025 - Q4)

Release Date: Aug 28, 2025

...

Stock Data provided by Financial Modeling Prep

Current Financial Performance

Phibro Animal Health Q4 FY2025 Highlights

$378.7 million
Consolidated Net Sales
+39%
$292.5 million
Animal Health Sales
+53%
$60.6 million
Adjusted EBITDA
+47%
39% increase
Adjusted Diluted EPS

Key Financial Metrics

Full Year Consolidated Net Sales FY2025

$1.296 billion
27%

Animal Health Sales FY2025

$962.8 million
36%

Mineral Nutrition Sales FY2025

$253.2 million
4%

Performance Products Sales FY2025

$80.2 million
19%

Free Cash Flow (12 months)

$43 million

Operating Cash Flow (12 months)

$80 million

Capital Expenditures (12 months)

$38 million

Period Comparison Analysis

Consolidated Net Sales Q4

$378.7 million
Current
Previous:$273.2 million
38.6% YoY

Animal Health Sales Q4

$292.5 million
Current
Previous:$191.5 million
52.7% YoY

Mineral Nutrition Sales Q4

$64.2 million
Current
Previous:$62.1 million
3.4% YoY

Performance Products Sales Q4

$22.1 million
Current
Previous:$19.6 million
12.8% YoY

Adjusted EBITDA Q4

$60.6 million
Current
Previous:$41.2 million
47.1% YoY

Full Year Consolidated Net Sales

$1.296 billion
Current
Previous:$1.017 billion
27.4% YoY

Animal Health Sales Full Year

$962.8 million
Current
Previous:$706.5 million
36.3% YoY

Mineral Nutrition Sales Full Year

$253.2 million
Current
Previous:$243.6 million
3.9% YoY

Performance Products Sales Full Year

$80.2 million
Current
Previous:$67.6 million
18.6% YoY

Earnings Performance & Analysis

Adjusted EBITDA Growth FY2025

65% increase

Adjusted Net Income Growth FY2025

Significant increase

Adjusted Diluted EPS Growth FY2025

Significant increase

FY2025 Net Sales vs Guidance

Actual:$1.296 billion
Estimate:$1.275 billion
BEAT

FY2025 Adjusted EBITDA vs Guidance

Actual:$231 million
Estimate:$225 million
BEAT

Financial Health & Ratios

Gross Leverage Ratio Q4 FY2025

3.1x

Net Leverage Ratio Q4 FY2025

2.8x

Cash & Equivalents

$77 million

Total Debt

$725 million

Net Debt

$648 million

Dividend per Share Q4 FY2025

$0.12

Financial Guidance & Outlook

Net Sales Guidance FY2026

$1.425B - $1.475B
12%

Adjusted EBITDA Guidance FY2026

$225M - $235M
25%

Adjusted Net Income Guidance FY2026

$103M - $110M
25%

Adjusted EPS Guidance FY2026

$2.52 - $2.70

Surprises

Animal Health Segment Sales Growth Exceeds 50% in Q4

Significantly above typical growth rates

53% sales growth

Animal Health segment grew 53% in Q4, driven by MFA and other portfolio growth of 77%.

Adjusted EBITDA Growth of 65% for Full Year

65%

65% increase in adjusted EBITDA

Full year adjusted EBITDA increased $72.4 million or 65%, reflecting strong operating leverage.

Zoetis MFA Business Contributes $208 Million in 8 Months

$208.2 million sales

New MFA business contributed $208.2 million in sales in 8 months post acquisition, driving 54% growth.

Phibro Forward Initiative Driving Significant Earnings Growth

$40-50 million incremental EBITDA guidance

Phibro Forward expected to contribute significantly to EBITDA growth in fiscal 2026.

Legacy MFA Business Growth Outpaces Market at 7% in Fiscal 2025

7% growth

Legacy Animal Health business grew 7%, outpacing underlying industry growth.

No Sales Pull-Forward Ahead of Tariffs Detected

No sales pull-forward

Sales in Q4 reflect true underlying demand with no advancement due to tariffs.

Impact Quotes

Phibro Forward is a long-term initiative already delivering benefits in operations and value creation, expected to peak in fiscal year 2027.

Our diversified portfolio drove 53% sales growth in Animal Health, underscoring strength across geographies and species.

Phibro Forward spans sales, procurement, and R&D, embedding growth and cost savings across the entire business.

Zoetis integration opened new markets in Asia, Western Europe, and the U.S. cattle segment, expanding our customer base.

We expect adjusted EBITDA growth of $40 to $50 million in fiscal 2026, driven by Zoetis annualization and Phibro Forward contributions.

We established a global procurement organization for the first time, replacing regional models to drive efficiencies.

Notable Topics Discussed

  • The Zoetis MFA portfolio was fully integrated within 8 months, with all major system implementations completed on schedule.
  • The full 12 months of Zoetis MFA results contributed $208 million in sales for fiscal year 2025, exceeding initial guidance of $200 million.
  • Management expects the Zoetis MFA contribution to peak in fiscal year 2027, continuing to drive growth beyond 2026.
  • The integration has opened opportunities in new markets such as Asia, Western Europe, and entry into the US cattle segment.
  • Guidance for fiscal year 2026 includes approximately $100 million in inorganic contribution from Zoetis MFA, after initial months of destocking.
  • The company is actively exploring additional resources to expand manufacturing and commercial efforts for the MFA portfolio.
  • Phibro Forward is a comprehensive initiative across sales, procurement, and R&D aimed at unlocking revenue growth and cost savings.
  • The strategy includes establishing a global procurement organization, which was previously regional, to improve efficiency.
  • Phibro Forward contributed significantly to fiscal year 2025 earnings growth and is expected to continue as a growth driver into fiscal year 2027.
  • The initiative involves customer-focused efforts, such as enhancing CRM systems and building a dedicated churn desk.
  • Strategic investments are focused on global expansion and innovation, with some costs embedded in SG&A rather than being one-time expenses.
  • Management expects Phibro Forward to peak in fiscal year 2027, with ongoing benefits in revenue and margin improvements.
  • Animal Health sales increased 53% in Q4 2025, driven primarily by the new MFA business and demand in international markets.
  • The MFA and other portfolio grew 77% in Q4, with the full year growth reaching 54%, including 8 months of contribution from the MFA acquisition.
  • Vaccine sales increased 21% in Q4, supported by poultry growth in Latin America and higher international demand.
  • The legacy Animal Health business grew 36% for the full year, with demand in both domestic and international regions.
  • The MFA segment's adjusted EBITDA rose 47% in Q4, reflecting the contribution of the new MFA business and improved product mix.
  • The legacy MFA business is expected to grow low single digits, with the new MFA contributing significantly to overall growth.
  • Guidance includes tariffs as known today, but significant changes in tariffs could impact future results.
  • The company took advantage of inventory build-up ahead of potential tariffs, but sales in Q4 2025 reflect underlying demand without major pull-forward effects.
  • Management indicated no substantial inventory pull-forward specifically related to tariffs, suggesting stable underlying demand.
  • Tariff impacts are not fully embedded in guidance, leaving some exposure to future tariff changes, especially in international markets.
  • Management highlighted ongoing investments in innovation pipeline, global footprint, and operational scaling as part of the Phibro Forward strategy.
  • These investments are long-term and include setting up a global procurement organization and expanding product offerings.
  • The company is making strategic investments in R&D and market expansion, which are partly reflected in increased SG&A costs.
  • Management expects these investments to generate additional revenue and cost savings, with benefits becoming more evident in 2027 and beyond.
  • The reported financial results include adjustments for acquisition-related items, foreign currency losses, and one-off items.
  • Adjusted EBITDA increased significantly, with a 65% rise for the full year, partly due to the MFA acquisition and related synergies.
  • Management emphasizes the importance of non-GAAP measures to reflect the company's operational performance.
  • The integration of the MFA portfolio and related cost efficiencies are key drivers behind the strong financial results.
  • The company generated $43 million of positive free cash flow in fiscal year 2025, supported by $80 million operating cash flow.
  • Capital expenditures were $38 million, indicating ongoing investment in growth initiatives.
  • Total debt was $725 million, with a gross leverage ratio of 3.1x and net leverage ratio of 2.8x, reflecting manageable debt levels.
  • The company entered new interest rate swaps to manage borrowing costs, with fixed rates through 2029 and 2026.
  • The legacy MFA market is expected to grow flat to low single digits, consistent with its mature status.
  • The company experienced 4% growth in legacy MFA in FY2025, with expectations of similar or slightly lower growth in FY2026.
  • Management noted that the MFA growth was aided by weaker comparators in FY2024, enabling stronger performance in FY2025.
  • The company took advantage of inventory build-up before tariffs but does not expect significant pull-forward effects in future sales.
  • Strong demand in animal health, especially in vaccines and nutritional specialties, contributed to the 2025 performance.
  • The integration of MFA and demand in international markets were key operational drivers.
  • The company’s diversified portfolio and disciplined execution enabled a 27% sales increase and 65% EBITDA growth for the year.
  • Strategic investments in innovation and global expansion are expected to sustain growth momentum into 2026 and beyond.
  • Management expressed confidence in the demand for their products worldwide and the momentum from fiscal 2025.
  • Guidance for FY2026 reflects a 10-14% sales growth and 22-28% EBITDA growth, driven by portfolio strength and Phibro Forward.
  • The company views the current performance as an inflection point, with benefits from strategic investments expected to materialize over the next few years.
  • Long-term initiatives focus on revenue growth, cost savings, and expanding product offerings, with benefits peaking around 2027.

Key Insights:

  • Adjusted EBITDA guidance is $225 million to $235 million, a 22-28% increase year-over-year.
  • Adjusted net income is expected between $103 million and $110 million, growing 21-29%.
  • Fiscal 2026 guidance projects net sales between $1.425 billion and $1.475 billion, representing 10-14% growth.
  • Guidance includes a full 12 months of Zoetis Medicated Feed Additive portfolio contribution.
  • One-time consulting fees related to Phibro Forward are included in GAAP guidance.
  • Phibro Forward initiative expected to drive additional EBITDA and margin growth, peaking in fiscal 2027.
  • Tariffs are included at current known levels; no major tariff changes are embedded in guidance.
  • Underlying organic growth assumptions include flat to low single-digit growth for Legacy MFA and continued strong growth in vaccines and Nutritional Specialties.
  • Continued product innovation and new product introductions contributed to growth in Nutritional Specialties and Vaccines.
  • Geographic and market segment expansion opportunities identified, including entry into U.S. cattle segment and new markets in Asia and Western Europe.
  • Global procurement organization established, replacing regional procurement to drive efficiencies.
  • Phibro Forward includes customer-focused initiatives such as CRM improvements and churn desk development.
  • Phibro Forward strategy focuses on scaling operations, global footprint expansion, innovation pipeline enhancement, and unlocking revenue growth and cost savings.
  • Strategic investments made in both livestock and companion animal businesses to drive growth.
  • Successful integration of Zoetis Medicated Feed Additive portfolio with full quarter contribution in Q4 2025 and expected full operational independence by Q4 calendar 2025.
  • CEO Jack Bendheim highlighted strong momentum and diversified portfolio driving 53% sales growth in Animal Health segment.
  • Executives noted the importance of integration success for Zoetis MFA portfolio in driving earnings growth.
  • Leadership stressed strategic investments in innovation, global expansion, and operational efficiency as critical to future success.
  • Legacy Animal Health business outperformed industry growth with 7% increase in fiscal 2025.
  • Management confident in demand for products globally and optimistic about fiscal 2026 growth prospects.
  • Management emphasized disciplined execution and operating leverage as key to margin expansion.
  • Phibro Forward seen as a long-term growth driver with benefits already visible and expected to peak in fiscal 2027.
  • Growth in Animal Health in fiscal 2025 driven by weaker comparators in MFA and strong demand across vaccines and Nutritional Specialties.
  • Guidance assumes flat to low single-digit organic growth for Legacy MFA and continued strong growth in vaccines and Nutritional Specialties.
  • No significant sales pull-forward ahead of tariffs observed; inventory purchases made where possible to mitigate tariff impact.
  • Phibro Forward expected to contribute significantly to EBITDA growth, with $40-50 million incremental EBITDA projected for fiscal 2026.
  • Strategic investments include global procurement, CRM enhancements, and R&D focus embedded in SG&A, not one-time costs.
  • Zoetis MFA integration progressing well; major system implementations complete and full independent operation expected by calendar Q4 2025.
  • Competitive landscape strengthened by Zoetis MFA acquisition and expanded geographic reach.
  • Corporate expenses increased due to higher incentive-related employee costs and strategic investments.
  • Dividend policy maintained with quarterly dividend of $0.12 per share paid in fiscal 2025.
  • Interest rate swaps and collars entered to manage debt costs and interest rate exposure through 2029.
  • Market conditions include stable demand globally with some tariff risks factored into guidance at current levels.
  • Regulatory transitions ongoing for Zoetis portfolio in various global markets, expected to complete by calendar Q4 2025.
  • Free cash flow generation and leverage ratios indicate financial discipline supporting strategic investments.
  • Integration of Zoetis MFA portfolio has enabled entry into new markets and customer segments, including U.S. cattle.
  • Management expects Phibro Forward benefits to continue growing into fiscal 2027 and beyond.
  • MFA growth in fiscal 2025 benefited from subdued comparators in prior year, leading to above-trend growth.
  • Phibro Forward initiative is an inflection point embedding growth and cost savings into the business model.
  • Vaccines and Nutritional Specialties growth driven by new product introductions and geographic expansion.
Complete Transcript:
PAHC:2025 - Q4
Operator:
Hello, and thank you for standing by. My name is Regina, and I will be your conference operator today. At this time, I would like to welcome everyone to the Phibro Animal Health Corporation Fourth Quarter and Fiscal Year 2025 Results Webcast and Conference Call. [Operator Instructions] After the speaker's remarks, there will be a question-and-answer session. [Operator Instructions]. I would now like to turn the conference over to Glenn David, Chief Financial Officer. Please go ahead. Glenn C.
Glenn C. David:
Thank you Regina. Good day, and welcome to the Phibro Animal Health Corporation Earnings Call for our fiscal Fourth Quarter and Full Year ending June 30, 2025. My name is Glenn David, and I'm the Chief Financial Officer of Phibro Animal Health Corporation. . I'm joined on today's call by Jack Bendheim, Phibro's Chairman, President and Chief Executive Officer; Donny Bendheim, Director and Executive Vice President of Corporate Strategy; and Larry Miller, Chief Operating Officer. Today, we will cover financial performance for our fourth quarter and full year 2025 and provide financial guidance for our fiscal year ending June 30, 2026. At the conclusion of our remarks, we will open the line for your questions. I would like to remind you that we are providing a simultaneous webcast of this call on our website, pahc.com. Also, on the Investors section of our website, you will find copies of the earnings press release and annual Form 10-K as well as the transcript and slides discussed and presented on this call. Our remarks today will include forward-looking statements, and actual results could differ materially from those projections. For a list and description of certain factors that could cause results to differ I refer you to the forward-looking statements section in our earnings press release. Our remarks include references to certain financial measures, which were not prepared in accordance with Generally Accepted Accounting Principles or U.S. GAAP. I refer you to the non-GAAP financial information section in our earnings press release for a discussion of these measures. Reconciliations of these non-GAAP financial measures to the most directly comparable U.S. GAAP measures are included in the financial tables that accompany the earnings press release. We present our results on a GAAP basis and on an adjusted basis. Our adjusted results exclude acquisition-related items, unusual, nonoperational or nonrecurring items, including stock-based compensation, Other income expense is separately reported in the consolidated statement of operations, including foreign currency losses, gains, net and income taxes related to pretax income adjustments and unusual or nonrecurring income tax items. Now let me introduce our Chairman, President and Chief Executive Officer, Jack Bendheim, to share his opening remarks. Jack?
Jack Clifford Bendheim:
Thanks, Glenn, and good morning, everyone. I'm pleased to report another strong quarter and a standout finish to fiscal 2025 for Phibro Animal Health. Our results this quarter reflected continued momentum across the business, led once again by Animal Health, where we saw a 53% sales growth and a 47% increase in adjusted EBITDA. Within Animal Health, our MFA and other portfolio bolstered by the Zoetis MFA integration grew 77% in the fourth quarter. Nutritional Specialities and Vaccines also delivered solid gains of 11% and 21%, respectively. These results underscore the strength of our diversified portfolio and the value we're delivering to customers across geographies and species. Looking at the full year, Animal Health sales rose 36% with adjusted EBITDA up 53%. MFAs and other grew 54%, while Nutritional Specialties and Vaccines increased 9% and 13%, respectively. Our Legacy Animal Health business contributed meaningfully with a 7% growth for the year, once again outpacing the growth of the underlying industry. Beyond Animal Health, we saw continued growth in Mineral Nutrition and Performance Products, both in the quarter and for the full year. Consolidated sales were up 39% in the fourth quarter and 27% for the -- while adjusted EBITDA rose 49% and 65%, respectively. Highlighting the operating leverages we're achieving through disciplined execution. Going to guidance of fiscal year 2026. Outlook reflects continued confidence in non trajectory. We're projecting net sales between $1.425 billion and $1.475 billion. Adjusted EBITDA of $225 million to $235 million and adjusted EPS of $2.52 and $2.70. These targets are granted in the strength of our portfolio and the momentum we've built. They also reflect the tangible impact of our Phibro Forward strategy. We made deliberate investments in scaling operations, strengthening our global footprint and enhancing our innovation pipeline. While it's a long-term initiative, we're already seeing benefits in how we operate and deliver value. I'll now turn it back to Glenn for more detail on our performance and guidance, and I look forward to your questions at the end.
Glenn C. David:
Thanks, Jack. And starting with our Q4 performance on Slide 4. Consolidated net sales for the quarter ended June 30, 2025, were $378.7 million, reflecting an increase of $105.5 million or a 39% increase over the same quarter 1 year ago. The Animal Health segment grew 53%, while Mineral Nutrition grew 3% and Performance Products segment grew by 13%. GAAP net income and diluted EPS increased significantly driven by the successful integration of the new MFA business, increases in demand, improved gross margin due to favorable mix and lower input costs, offset by increased SG&A due to higher employee-related costs. After making our standard adjustments to GAAP results, including acquisition-related items, foreign currency losses and certain one- off items, the fourth quarter adjusted EBITDA increased $16.5 million or 49% versus prior year. Adjusted net income and adjusted diluted EPS both increased 39%, increased gross profit driven by sales growth was partially offset by higher adjusted SG&A and higher adjusted interest expense. Moving to the full year. Consolidated net sales for the year ended June 30, 2025, were $1.296 billion, reflecting an increase of $278.5 million or a 27% increase over the prior year. The Animal Health segment grew 36%, while Mineral Nutrition grew 4% and Performance Products grew by 19%. GAAP net income and diluted EPS increased significantly driven by the successful integration of the new MFA business, the initiative -- initial positive impact on Phibro Forward initiatives and favorable gross profit due to higher product demand in the Animal Health segment, partially offset with increased SG&A due to higher employee-related costs and higher interest expense. After making our standard adjustments to GAAP results including acquisition-related items, foreign currency losses and certain one-off items, full year adjusted EBITDA increased $72.4 million or 65%. Adjusted net income and adjusted diluted EPS, both significantly increased as well. Increased gross profit driven by sales growth was partially offset by higher adjusted SG&A and higher adjusted interest expense. Moving to segment level financial performance. The Animal Health segment posted $292.5 million net sales for the quarter, an increase of $101 million or 53% versus the same quarter prior year. Within the Animal Health segment, we reported Legacy MSA net sales declined of $4.6 million or a decline of 4% due to timing of specific customer orders and strong performance in Q4 last year. The new MFA business contributed a full quarter of sales of $94.5 million, driving the total MFA and other growth to 77%. Nutritional Specialties net sales increased $4.6 million or 11%, mostly due to higher demand for microbial and companion animal products. Vaccine net sales growth of $6.6 million, a healthy 21% increase, driven by continued growth of poultry products in Latin America and higher international demand. Animal Health adjusted EBITDA was $60.6 million, a 47% increase driven by the new MFA business, higher gross profit from improved mix in the Legacy business partially offset by higher SG&A. Moving to full year performance for Animal Health on Slide 7. The Animal Health segment posted $962.8 million in net sales for the year, an increase of $256.3 million or 36% versus the prior year. Within the Animal Health segment, we reported Legacy MFA and other net sales growth of $17.6 million or 4% due to demand in both domestic and international regions. The new MFA business contributed $208.2 million in sales in an 8 months post acquisition in fiscal year 2025, driving the total MFA and other growth to 54%. Nutritional Specialties net sales increased $14.6 million or 9%, primarily due to increased domestic demand for dairy and higher sales microbial and companion animal products. Vaccine net sales growth of $16.3 million, a 13% increase, driven by continued growth of poultry products in Latin America and decreased domestic demand for swine products. Animal Health adjusted EBITDA was $222.3 million, a 53% increase driven by the new MFA business, higher gross profit from improved mix in the legacy business, partially offset by higher SG&A. Moving on to fourth quarter financial performance for our other business segments on Slide 8. Starting with Mineral Nutrition, net sales for the quarter were $64.2 million, an increase of $2.1 million or 3% due to an increase in demand for copper and trace minerals. Looking at our Performance Products segment. Net sales of $22.1 million reflects an increase of $2.5 million or 13%, primarily because of higher demand for the ingredients used in personal care products. Mineral Nutrition and Performance Products adjusted EBITDA were nearly the same as the prior year. Corporate expenses increased $2.9 million driven by higher employee-related costs and strategic investments. Moving on to the full year financial performance for our other business segments. Starting with Mineral Nutrition. Net sales for the year were $253.2 million, an increase of $9.6 million due to increase in demand for copper and trace minerals. Mineral Nutrition adjusted EBITDA was $20.8 million, reflecting a year-on-year increase of $4.4 million or 27% driven by increased gross profit. Looking at our Performance Products segment. Net sales of $80.2 million for the year reflects an increase of $12.6 million or 19% as a result of higher demand for the ingredients used in personal care products. Adjusted EBITDA was $10.5 million, an increase of $2.8 million versus the prior year. Corporate expenses increased $11.5 million due to higher incentive-related employee costs and strategic investments. Turning to key capitalization-related metrics on Slide 10. We generated $43 million of positive free cash flow for the 12 months ended June 30, 2025. We generated $80 million of operating cash flow and invested $38 million in capital expenditures. Cash and cash equivalents and short-term investments were $77 million at the end of the year. Our gross leverage ratio was 3.1x at the end of the fourth quarter based on $725 million of total debt and $231 million of trailing 12-month adjusted EBITDA. Our net leverage ratio was 2.8x at the end of the fourth quarter, based on $648 million of net debt and $231 million of trailing 12- month adjusted EBITDA. Please note that the trailing 12 months of adjusted EBITDA includes 12 months from the Zoetis medicated Feed Additive portfolio, 4 months of Zoetis history and 8 months from Phibro ownership. In September of 2024, we entered a new swap arrangement for $150 million at a fixed rate of 3.18% plus applicable margin that runs through September 2029. In March of 2025 we entered a new swap arrangement for $275 million at a fixed rate of 3.64% plus the applicable margin that runs through February 23. In March 2025, we also entered into a Forward-Starting Interest Rate Collar starting in July 2025 for $250 million with an interest rate cap and floor of 4.75% and 1.99%, respectively, through June 2026. Turning to dividends. Consistent with our history, we paid a quarterly dividend of $0.12 per share or $4.9 million in aggregate. Now let's turn to Slide 11, which lays out our guidance for fiscal year 2026. Please note that this guidance includes a full 12 months of the Zoetis Medicated Feed Additive portfolio. Also included in this guidance for fiscal year 2026, our benefits related to our Phibro Forward income growth initiative that will help drive additional EBITDA and margin growth. One-time costs related to this initiative are also included in our GAAP guidance and primarily consists of onetime consulting fees. This initiative is focused on unlocking additional areas of revenue growth and cost savings, areas such as potential price increases, expanded product offerings, procurement initiatives and other cost savings. Our guidance for fiscal year 2026 is as follows: Net sales of $1.425 billion to $1.475 billion. This represents a growth range of 10% to 14% at a midpoint of approximately 12%. Total adjusted EBITDA of $225 million to $235 million. This represents a growth range of 22% to 28% at a midpoint of approximately 25%. Adjusted net income of $103 million to $110 million. This represents growth of 21% to 29% with a midpoint of approximately 25%. GAAP net income and EPS assumes constant currency and no gains or losses from FX movements. Also included in our GAAP net income and EPS are onetime costs related to our Phibro Forward income growth initiative. In closing, we are excited about the strong performance we saw throughout fiscal year 2025 and the momentum we are carrying into fiscal year 2026. We are confident in the demand for our products around the world, and look forward to seeing continued improvement in our business as we move forward in the coming months. With that, Regina, could you please open the line for questions.
Operator:
[Operator Instructions] Our first question will come from the line of Erin Wright with Morgan Stanley.
Erin Elizabeth Wilson Wright:
Great. What does guidance now assume in terms of the underlying organic growth? And can you speak to some of those key headwinds and tailwinds embedded in your guidance assumptions for 2026?
Daniel M. Bendheim:
Sure. Thanks for the question. So in terms of underlying organic growth, -- there are a number of things that are driving the sales performance as we move into fiscal year 2026. Obviously, the full 12 months of a Zoetis versus 8 months is a key driver. But in terms of the underlying growth for the Legacy business, we're essentially assuming what we see more in the long term. We look at our MFA business sort of growing in that flat to low single-digit area. And then we expect accelerated growth or continued higher levels growth in both vaccines and Nutritional Specialties and both of those businesses performed particularly well in fiscal year 2025. We expect them to continue to perform well in fiscal year 2026. However, parts, particularly our vaccine portfolio grew over 13% this year. We do expect that to start to stabilize a little bit, but still provide significant growth as we move into fiscal year '26.
Erin Elizabeth Wilson Wright:
Okay. Great. And then on Phibro Forward, can you quantify anything for us in terms of your expectations there and what's ultimately kind of dropping through in terms of cost saves and what some of the key low-hanging fruit areas are for you there? And then also kind of on the cost side, some of the strategic investments that you're making. Could you expand a little bit on that? Is it more about global expansion efforts? Or is it more focused on innovation, any of that more onetime in nature? Or how should we think about those investments going forward?
Jack Clifford Bendheim:
Yes. Thanks, Erin. So I'll address the first part of your question, and then I'll let Donny address some of the strategic investments that we're making. In terms of Phibro Forward, we saw contributions from Phibro Forward in fiscal year 2025. And and that helped generate the significant earnings growth that we've seen on top of a lot of the other areas that we talked about as well. We expect that to continue as we move into fiscal year 2026. When you look at the guidance range for EBITDA, for example, it's a growth of anywhere from $40 million to $50 million. And as we look at that, a good part of that growth is coming from the annualization of the Zoetis portfolio, but the remainder comes from contributions to the legacy business and contributions from Phibro Forward as well. The other thing is we look at Phibro Forward, we expect that to peak in fiscal year 2027. So we do expect it to continue to be a driver of growth as we move into fiscal year 2027 as well. I'll let Donny talk about some of these strategic areas of investment.
Daniel M. Bendheim:
Yes. Thanks, Erin. So Phibro Forward really is across the entire business. And on the sales side, it involves customer-related focus. It involves CRMs, building up our churn desk, for instance, looking at customers. In other areas, it would cover areas like setting up a global procurement organization. So we've never -- previously, we had not had a global procurement organization and it was more regional. We have now stood up a global procurement organization. So I think that's giving you a color of the cross organization. It's not onetime. It's -- it's embedded in the SG&A numbers that you're looking at. There are areas on the R&D side as well. But again, those are more kind of baked into the business as opposed to onetime increasing our focus across the business. Both on the livestock business as well as companion animal, and we see opportunities there still. So I think it's an inflection point for our business. And as Glenn said, we'll see even more in 2027, and we hope to embed it within the business itself and to continue to see growth in the years to follow.
Operator:
Our next question comes from the line of Ekaterina Knyazkova with JPMorgan.
Ekaterina V. Knyazkova:
Congratulations on the results. So first question is on the Zoetis Medicated Feed Additive business. You had the asset, I think, for several quarters now. Just where are we in terms of the integration process? And is there anything kind of that you guys are still working through anything kind of left for you to do. And as you've kind of been going through the process, are you seeing any areas where you can kind of maybe put additional resources behind the portfolio, both on the manufacturing side and the commercial side. And on second question is just around tariffs. Can you just remind us what you're investing in terms of the impact this year and maybe specifically talk about kind of the Brazil side, which just kind of given some of the headlines.
Daniel M. Bendheim:
Thanks, Ekaterina. So I'll talk a little bit about the Zoetis integration, and Larry will join in as well and then from a [ tower ] perspective. So in terms of the Zoetis integration, where we had 8 months of results in this year and we're another 2 months in now at this point. And the integration is going very well. So all of the major system implementations are now complete, and we continue to progress in terms of doing the market trend positions and authorizations across the globe. We're pretty much operating independently for about 90% of the revenue. At this point in time, there are a number of markets that still need to transition over the next few months, but we expect to be operating fully independently by calendar Q4 this year. So everything is going very well and according to plan and all of the major integration items have been -- been complete or on schedule. I'll let Larry talk to a little bit of additional resources.
Larry L. Miller:
Yes. So again, we're seeing opportunities that the -- we have -- we're exposing our current products to new markets and new customers, particularly in areas like Asia, Western Europe and also this allowed us to entry into the US [indiscernible] cattle segment. So that has really helped us bring not only the acquired products, but also the combined basket of the type of solutions that we can bring to our customers. And so we are seeing some geographic as well as some market segment expansion opportunities.
Daniel M. Bendheim:
And in terms of tariffs, Ekaterina. So our guidance does include tariffs as we know them today. Any significant changes, any changes in pharmaceutical tariffs or things of that nature are not fully embedded in the guidance. That being said, obviously, we have a guidance range, and we could probably accommodate some of that, but any major shifts have not been accounted for in the guidance.
Operator:
Our next question comes from the line of Michael Ryskin with Bank of America.
Michael Leonidovich Ryskin:
Congrats on a strong end to fiscal year '25. Starting on the '26 guide, maybe just a follow-up on an earlier question. You did a $208 million from the Zoetis MFA contribution in 2026. So should we be assuming about $100 million in fiscal year '26 of inorganic contribution before terms organic from those first 4 months. And additionally, if you could say anything, Glenn, in terms of how much of the EBITDA and EPS -- adjusted EBITDA and adjusted EPS in 2026, is some of that lapping of the last 4 months before it turns organic -- just we can break that out.
Jack Clifford Bendheim:
Sure. Thanks for the question, Mike. As you said, we did $208 million in fiscal year '25. We initially guided to about $200 million. So we're pleased with the results that we saw in fiscal year '25 to the Zoetis MFA portfolio. Within that $208 million, as we talked about previously, the first few months, there was some destocking. So if you get a run rate out another 4 months would probably be a little higher than just half of the $208 million. When you look at the contribution from Zoetis to the EBITDA, as I mentioned, when you look at our current guidance range, it implies anywhere from, call it, $40 million to $50 million in incremental EBITDA next year. I would say at least half of that is coming from the contribution of having the full 12 months of Zoetis versus 8 months in fiscal year 2025. And the remainder comes from the growth in the legacy business and the contributions that we're seeing from Phibro Forward. .
Michael Leonidovich Ryskin:
Okay. That's really helpful. And then for a follow-up, I want to go back to last year, the Animal Health business. 7% overall -- I'm talking about the legacy business, to be clear. 7% total growth, 4 MFAs, 9, 13 Nutritional Specialties Vaccines. I think as you answered earlier to Erin's question, Glenn, those are really strong numbers, and it sounds like your assumptions for going forward are just a little bit more sort of back to historical trends for MFAs maybe a little bit more low single digits, maybe a little bit more high single digits, 10% for MFA and vaccines. So could you just talk about what worked so well for you in fiscal year '25 -- why were you able to execute so much better to hit that 7% in Animal Health this past year? Any specific drivers you could call out? Or just sort of what drove that outlet performance.
Jack Clifford Bendheim:
Yes. So I'll start just from a number perspective, and then I'll have Larry add in a little more strategic color, I think one of the things to look at from a number perspective, particularly when you look at the MFA growth that we saw this year is when you look at fiscal year 2024, the start to fiscal year 2024 was pretty subdued from an MFA perspective. So the comparators that we had this year helped enable stronger growth for the overall year, sort of seeing, as you mentioned, a little above what we typically see with the 4%. I think some of that was driven by a weaker comparator to last year, whereas going into fiscal year 2026, we had strong performance this year from the MFA business, which is why we expect slightly slower growth as we move into fiscal year 2026. Larry if you can add additional color.
Larry L. Miller:
Yes. In addition to the MFAs, we saw very continued strong sales growth and demand for our vaccines really across all of our geographic regions and also growth in our Nutritional Specialties products. That growth in both of those segments has come through some new product introductions in countries, but also penetration.
Operator:
Our next question will come from the line of Navann Ty with BNP Paribas. .
Navann Ty Dietschi:
Sorry if I missed it, but can you discuss the expected of the the Legacy MFA business? Or what are your expectation of the land market growth? And are you expecting the Legacy to company's market growth here? And also, have you seen any pull forward ahead of tariffs in international in the quarter?
Jack Clifford Bendheim:
You're a little hard to hear at the moment, but I'm going to try to interpret what I think the question is. So in terms of the expectation of the legacy MFA business, as we said, this year, we had strong growth 4%. We generally expect that market being a very mature market to grow sort of flat to low single digits, and that's the expectation that we have built into our guidance for fiscal year 2026. I think your questions around tariffs were there any pull forward ahead of tariffs into fiscal year 2025. And obviously, from an inventory perspective, a core opportunities for us to purchase inventory in advance of any potential tariffs. We took advantage of that where we could. But from our sales perspective, we don't believe that there was any advancement of sales and the sales that we had for Q4 fiscal year 2025 represent a good reflection of underlying demand.
Operator:
And that will conclude our question-and-answer session. I'll hand the call back to Glenn for any final comments.
Glenn C. David:
Thank you, Regina, and thank you, everyone, for listening on today's call. We really appreciate your time, attention and interest and support of Phibro Animal Health. I hope you all have a great day. Thank you.
Operator:
And this concludes today's call. Thank you all for joining. You may now disconnect.

Here's what you can ask